Wednesday, November 7, 2007

Rosemead Residential Income $725,000


Units: 3
Price/Unit: $241,667


GSI: $43,200


Total Bldg SQFT: 2,276

Year Built: 1952

Financial Analysis
Gross Sched Income: $43,200 Operating Exp: $12,096 Net Operating Income: $31,104
Total Annual Op Exp: $12,096

Monthly GSI: $3,600
Sep Water Mtrs: 1 Sep Gas Meter: 3 Sep Electric Mtrs: 3
Total Pkng: 6 # of Garages: 2



Features Lot 10000 - 19999 Sq Ft, Unincorporated

Property Description: Price reduced, 3 Units in convenient Rosemead Location. Large Lot=11,387sf. Major remodel in 2003 w/ new Roof, Windows, Exterior Stucco and Interior Paints. Property consists of main house w/ 3BR/2BA +garage converted to one full Bedroom + Bath with Kitchen, can be used as 4th unit(permitted as study room). Other 2 units, duplex with 1BR/1BA each. Property profile shows total property is 4BR/3BA. Buyer to verify and satisfy for oneself. Lots of property for small price. Great Value.


No comments: