Friday, November 2, 2007

Rosemead Residential Income $640,000

Units: 3
Price/Unit:


GSI: $3,150


Total Bldg SQFT: 1,554


TG#: 636E4


Year Built: 1938


Property Description: Great charming 3 separate units in quiet Single Family Residence area. One unit suitable for Owner user. Units Sizes: 645sf, 541sf, 368sf. Also very convenient to Shopping areas. Drive-by ONLY. Do NOT disturb tenants.

Financial Analysis
Gross Sched Income: $3,150 Operating Exp: $500 Net Operating Income: $2,650
Total Annual Op Exp: $500

Monthly GSI: $3,150
Sep Water Mtrs: 0 Sep Gas Meter: 3 Sep Electric Mtrs: 3
Total Pkng: 5 # of Garages: 0

No comments: