Rosemead Residential Income $1,290,900

Units:	10
Price/Unit:
GSI:	$91,320
Total Bldg SQFT:	3,896
TG#:	636D2
Year Built:	1961

Financial Analysis

Gross Sched Income: $91,320 Operating Exp: $5,363 Net Operating Income: $86,057 Total Annual Op Exp: $5,263 Monthly GSI: $7,610 Sep Water Mtrs: 1 Sep Gas Meter: 11 Sep Electric Mtrs: 11 Total Pkng: 10 # of Garages: 0

Property Description: PRIVATE GATED 10 UNITS APARTMENT.ALMOST NO VACANCY. RENT IS BELOW MARKET PRICE.OWNER TAKE CARE OF THE PROPERTY VERY WELL. NEWER COPPER PLUMBING (YR 2006).NEW 4 ENERGY-EFFICIENT COIN DRYERS AND WASHERS. NEW COMMERCIAL WATER HEATER. NEWER IRON GATE, NEWER ROOF, NEWER VERTICAL BLINDS, NEWER PAINT,NEWER SECURITY CAMERAS & MONITOR SYSTEMS...VERY CONVENIENT LOCATION.EASY TO MANAGE. PLEASE DO NOT DISTURB TENANTS. DRIVE BY ONLY.