Monday, December 24, 2007

Ontario Residential Income $3,900,000

Units: 32

GSI: $284,880


Total Bldg SQFT: 18,760


Year Built: 1979

Property Description: Apartment In A Secure Gated Community. Clean And Quiet Location. Playground, Laundry Facility Is Included. Individual Metered For Each Unit. Drive By Only, Please Do Not Disturb Tenants.

Financial Analysis
Gross Sched Income: $284,880 Operating Exp: $91,953 Net Operating Income: $192,927
Total Annual Op Exp: $91,953

Monthly GSI: $23,740
Sep Water Mtrs: 1 Sep Gas Meter: 33 Sep Electric Mtrs: 33
Total Pkng: 47 # of Garages: 32

No comments: