Rosemead Residential Income $519,000

Units:	2
Price/Unit:
GSI:	$9,720
Total Bldg SQFT:	1,456

Year Built: 1941

Financial Analysis

Gross Sched Income: $9,720 Operating Exp: $400 Net Operating Income: $9,320 Total Annual Op Exp: $5,000 Monthly GSI: $810 Sep Water Mtrs: 1 Sep Gas Meter: 2 Sep Electric Mtrs: 2 Total Pkng: 3 # of Garages: 2

Property Description: 2 Separted houses on a lot,fron unit 946 sqf (3Br /1.5Ba),back unit 510 sqf(2Br/1Ba). fron unit owner occupy,property totally remodeled,easy to show,property are 5 Bedroom,but profile show 4 bedroom.property close FWY school & market.