Rosemead Residential Income $658,000

Total Units: 2

Year Built:	1946
Sqft:	1,438

Property Description: Centrally located 2 units, price right for a quick sale,both units has been remodelled with addition. Assessor's record shows 2 units with 2 bedroom with 1 bath & 1.5 bath. The actual front house has addition without permit to make it a 3 bedroom & 3 bath and the rear house has addition without permit to make it a 3 bedroom & 2.5 bath. Both addition without permit, Buyer to verify & satisfy themself with city.

Financial Analysis
Gross Schedule Income:	$39,600
Operating Expense:	$1,200
Net Operating Income:	$38,400
Total Annual Operating Exp:	$1,200
Separate Water Meters:	2
Separate Gas Meters:	2
Separate Electrical Meters:	2

Rosemead Residential Income $1,290,900

Units:	10
Price/Unit:
GSI:	$91,320
Total Bldg SQFT:	3,896
TG#:	636D2
Year Built:	1961

Financial Analysis

Gross Sched Income: $91,320 Operating Exp: $5,363 Net Operating Income: $86,057 Total Annual Op Exp: $5,263 Monthly GSI: $7,610 Sep Water Mtrs: 1 Sep Gas Meter: 11 Sep Electric Mtrs: 11 Total Pkng: 10 # of Garages: 0

Property Description: PRIVATE GATED 10 UNITS APARTMENT.ALMOST NO VACANCY. RENT IS BELOW MARKET PRICE.OWNER TAKE CARE OF THE PROPERTY VERY WELL. NEWER COPPER PLUMBING (YR 2006).NEW 4 ENERGY-EFFICIENT COIN DRYERS AND WASHERS. NEW COMMERCIAL WATER HEATER. NEWER IRON GATE, NEWER ROOF, NEWER VERTICAL BLINDS, NEWER PAINT,NEWER SECURITY CAMERAS & MONITOR SYSTEMS...VERY CONVENIENT LOCATION.EASY TO MANAGE. PLEASE DO NOT DISTURB TENANTS. DRIVE BY ONLY.

Rosemead Residential Income $769,000

Units: 2

Total Bldg SQFT:	2,660
TG#:	636F2
Year Built:	2785

Financial Analysis

Gross Sched Income:	$	Operating Exp:	$	Net Operating Income:	$
Total Annual Op Exp:	$			Monthly GSI:	$3,400
Sep Water Mtrs:	2	Sep Gas Meter:	2	Sep Electric Mtrs:	2
Total Pkng:	2	# of Garages:	2

Property Description: good location,walk to Garvey,(front)2br/1ba,2 car garage appx(1,008s/f)remolded in 2006 new wood floor/paint/kitchen with granite counter top /new cabinet/new remolded baths with double sinks.back units built in 1985 ,2 level 3br/2ba 2 car garage appx (1,652 s/f).subject to inspection.

Rosemead Residential Income $775,000

Units: 2

GSI:	$34,800
Total Bldg SQFT:	1,799

Year Built: 1955

Lot 10000 - 19999 Sq Ft

Financial Analysis

Gross Sched Income:	$34,800	Operating Exp:	$3,000	Net Operating Income:	$34,800
Total Annual Op Exp:	$			Monthly GSI:	$2,900
Sep Water Mtrs:	1	Sep Gas Meter:	2	Sep Electric Mtrs:	2
Total Pkng:	4	# of Garages:	0

Property Description: Two no. , two house on a large lot, lots of space to expand. Front house interior recently remodeled. New tile, new cabins in the kitchen, hardwood floor in the living room and all the bedrooms. Back house newly painted and new flooring. Close to schools, shopping centers, markets. Cross Street is Garvey Ave., Near Bus Stop to Downtown and Chinatown. Easy access to 10 and 60 freeways.

Rosemead Residential Income $725,000

Units:	3
Price/Unit:	$241,667
GSI:	$43,200
Total Bldg SQFT:	2,276

Year Built: 1952

Financial Analysis

Gross Sched Income:	$43,200	Operating Exp:	$12,096	Net Operating Income:	$31,104
Total Annual Op Exp:	$12,096			Monthly GSI:	$3,600
Sep Water Mtrs:	1	Sep Gas Meter:	3	Sep Electric Mtrs:	3
Total Pkng:	6	# of Garages:	2

Features Lot 10000 - 19999 Sq Ft, Unincorporated

Property Description: Price reduced, 3 Units in convenient Rosemead Location. Large Lot=11,387sf. Major remodel in 2003 w/ new Roof, Windows, Exterior Stucco and Interior Paints. Property consists of main house w/ 3BR/2BA +garage converted to one full Bedroom + Bath with Kitchen, can be used as 4th unit(permitted as study room). Other 2 units, duplex with 1BR/1BA each. Property profile shows total property is 4BR/3BA. Buyer to verify and satisfy for oneself. Lots of property for small price. Great Value.

Rosemead Residential Income $668,000

Units:	2
Price/Unit:
GSI:	$33,960
Total Bldg SQFT:	1,684

Year Built: 1946

Financial Analysis

Gross Sched Income:	$33,960	Operating Exp:	$5,000	Net Operating Income:	$28,960
Total Annual Op Exp:	$5,000			Monthly GSI:	$2,830
Sep Water Mtrs:	1	Sep Gas Meter:	2	Sep Electric Mtrs:	2
Total Pkng:	6	# of Garages:	1

Property Description:

**Price Reduce!! (From $678,000)** Big Lot Size:8965 S/F. Convenience Location, Walking Distance To Any Restaurants, Markets And Garvey Ave. 3040 2 Bedroom Plus One Play Room, (Currently Use As One Bedroom 12x18). Brand New Remodel And Brand New Appliances. Great Potential Income Property.

Rosemead Residential Income $640,000

Units:	3
Price/Unit:
GSI:	$3,150
Total Bldg SQFT:	1,554
TG#:	636E4
Year Built:	1938

Property Description: Great charming 3 separate units in quiet Single Family Residence area. One unit suitable for Owner user. Units Sizes: 645sf, 541sf, 368sf. Also very convenient to Shopping areas. Drive-by ONLY. Do NOT disturb tenants.

Financial Analysis

Gross Sched Income:	$3,150	Operating Exp:	$500	Net Operating Income:	$2,650
Total Annual Op Exp:	$500			Monthly GSI:	$3,150
Sep Water Mtrs:	0	Sep Gas Meter:	3	Sep Electric Mtrs:	3
Total Pkng:	5	# of Garages:	0

Rosemead Residential Income $519,000

Units:	2
Price/Unit:
GSI:	$9,720
Total Bldg SQFT:	1,456

Year Built: 1941

Financial Analysis

Gross Sched Income: $9,720 Operating Exp: $400 Net Operating Income: $9,320 Total Annual Op Exp: $5,000 Monthly GSI: $810 Sep Water Mtrs: 1 Sep Gas Meter: 2 Sep Electric Mtrs: 2 Total Pkng: 3 # of Garages: 2

Property Description: 2 Separted houses on a lot,fron unit 946 sqf (3Br /1.5Ba),back unit 510 sqf(2Br/1Ba). fron unit owner occupy,property totally remodeled,easy to show,property are 5 Bedroom,but profile show 4 bedroom.property close FWY school & market.

Rosemead Residential Income $689,000

Units: 2

Price/Unit:
GSI:	$30,000
Total Bldg SQFT:
TG#:	636F2
Year Built:	1925

Financial Analysis

Gross Sched Income:	$30,000	Operating Exp:	$	Net Operating Income:	$
Total Annual Op Exp:	$			Monthly GSI:	$2,500
Sep Water Mtrs:	1	Sep Gas Meter:	2	Sep Electric Mtrs:	2
Total Pkng:	2	# of Garages:	2

Property Description: Two Separate Rental Units Remodeled In 2005. Large Lot 9322 Sqft. And It Is R2 Zone, Approved To Build 2 New Homes. Drive By Only, Please Do Not Walk On Property Or Talk To Tenants. Call Listing Agent For Detail.

Rosemead Residential Income $538,000

Units: 2

GSI:	$9,720
Total Bldg SQFT:	1,456

Year Built: 1941

Financial Analysis

Gross Sched Income: $9,720 Operating Exp: $400 Net Operating Income: $9,320 Total Annual Op Exp: $5,000 Monthly GSI: $810 Sep Water Mtrs: 1 Sep Gas Meter: 2 Sep Electric Mtrs: 2 Total Pkng: 3 # of Garages: 2

Property Description: 2 Separted Houses On A Lot,Fron Unit 946 Sqf (3Br /1.5Ba),Back Unit 510 Sqf(2Br/1Ba). Fron Unit Owner Occupy,Property Totally Remodeled,Easy To Show,Property Are 5 Bedroom,But Profile Show 4 Bedroom,Buyer To Verify With City Of The Permit ,Property Incuding At 8423 Dorothy St. Buyer To Co-Op With 1031 Exchange At No Cost To Buyer.

Rosemead Residential Income $728,000

Units: 2

GSI:	$30,000
Total Bldg SQFT:	1,452

Financial Analysis

Gross Sched Income:	$30,000	Operating Exp:	$356	Net Operating Income:	$29,644
Total Annual Op Exp:	$356			Monthly GSI:	$2,500
Sep Water Mtrs:	2	Sep Gas Meter:	2	Sep Electric Mtrs:	2
Total Pkng:	6	# of Garages:	0

Property Description: R2 Has Lots Of Potential. Great Location Nice Neighborhood Convenient To All The 2 Units Just Remodeled In 2006 Seller Spent Almost 60K On Brand New Roofs, Tiles, Windows, Kitchen, Bathtub, Carpets Internal And Exterior Paint. New Driveway, Huge Backyard, New Fixtures.

Rosemead Residential Income $749,500

Units: 2
Total Bldg SQFT: 1,464
Year Built: 1943

Financial Analysis

Gross Sched Income:	$	Operating Exp:	$	Net Operating Income:	$
Total Annual Op Exp:	$			Monthly GSI:	$
Sep Water Mtrs:	1	Sep Gas Meter:	1	Sep Electric Mtrs:	1
Total Pkng:	5	# of Garages:	1

Property Description: Great Property For Large Family...Property Includes A Guest Hse. Near Fwys, Mall, Minutes From Downtown La...Restaurants, Markets And Foot Massage. Very Nice Part Of S. San Gabriel..With Pool. Agents, Pls Check With La County For Inquiry...Regard To Subject Property...

Rosemead Residential Income $629,000

Units: 2
GSI: $14,700

Total Bldg SQFT:

1,629

Year Built: 1944

Financial Analysis

Gross Sched Income:	$14,700	Operating Exp:	$8,419	Net Operating Income:	$1,225
Total Annual Op Exp:	$8,419			Monthly GSI:	$1,225
Sep Water Mtrs:	1	Sep Gas Meter:	2	Sep Electric Mtrs:	2
Total Pkng:	3	# of Garages:	2

Property Description: Great Location Just South Of Garvey 2 Detached House On A Lot, 2 Bedroom 1 Bath Each. Front House Has Detached Garage. Close Distance To Market & Shops, Near Monterey Park, Low Rent Great Upside Investment And Own Your Home. Sold As Is Condition, Buyer & Buyer's Agent To Vertify All Data Regarding This Property In All Aspects. Tenant Occupied Do Not Disturb. New Exterior Custom Paint.